Input

Current Savings:

Annual Contribution (while working):

Annual Retirement Spend:

Current Age:

Max Retirement Age:

Summary

Retirement number is $1,625,000.

You can retire in 3 years.

You can coast in 0 years.

You could survive for 32 years if you retired now.

Simulations

Growth Simulations

These show what would happen if you kept working and investing indefintely.

Growth Simulation With Fixed Rate of Return On Investment

You can retire in 3 years.

Growth Simulation With Randomized Rate of Return On Investment

You can retire in 4 years.

Withdrawl Simulations

This shows what would happen if you stopped working and started withdrawing now.

Withdrawl Simulation With Fixed Rate Of Return On Investment

You could survive for 32 years.

Withdrawl Simulation With Randomized Rate Of Return On Investment

Here are the stats for how long you could survive if you started withdrawing now (in years) over 20 simulations.

 {
  "p0": 13,
  "p10": 15.8,
  "p25": 18.25,
  "p50": 28.5,
  "p75": 84.25,
  "p90": 100,
  "p100": 100
} 

Simulation 1

You could survive for 13 years.

Simulation 2

You could survive for 14 years.

Simulation 3

You could survive for 16 years.

Simulation 4

You could survive for 16 years.

Simulation 5

You could survive for 16 years.

Simulation 6

You could survive for 19 years.

Simulation 7

You could survive for 21 years.

Simulation 8

You could survive for 22 years.

Simulation 9

You could survive for 22 years.

Simulation 10

You could survive for 27 years.

Simulation 11

You could survive for 30 years.

Simulation 12

You could survive for 31 years.

Simulation 13

You could survive for 36 years.

Simulation 14

You could survive for 36 years.

Simulation 15

You could survive for 79 years.

Simulation 16

You could survive for 100 years.

Simulation 17

You could survive for 100 years.

Simulation 18

You could survive for 100 years.

Simulation 19

You could survive for 100 years.

Simulation 20

You could survive for 100 years.